County Profile for De Soto Parish - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,414,628 Total Charges 36,673,448
Fixed Assets 9,009,775 Contract Allowance 22,802,570
Other Assets 949,065 Operating Revenue 13,870,878
Total Assets 15,373,468 Operating Expenses 18,059,778
Current Liabilities 1,738,903 Operating Margin -4,188,900
Long Term Liabilities 1,042,638 Other Income 2,884,817
Total Equity 12,591,927 Other Expense 52,238
Total Liabilities and Equity 15,373,468 Net Profit or Loss -1,356,321

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,372 Revenue per Bed $355,664 Revenue per Person $13,870,878
Net Margin per Discharge ($5,548) Net Margin per Bed ($107,408) Net Margin per Person ($4,188,900)
Net Profit per Discharge ($1,796) Net Profit per Bed ($34,777) Net Profit per Person ($1,356,321)
Net Fixed Assets per Discharge $11,933 Net Fixed Assets per Bed $231,020 Net Fixed Assets per Bed $9,009,775
Long Term Debt per Discharge $1,381 Long Term Debt per Bed $26,734 Long Term Debt per Person $1,042,638
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,850 Net Fixed Assets 1,817 Population Estimate 1,151
Total Revenue 2,053 Long Term Liabilities 1,880 Total Patient Discharges 1,782
Net Margin 2,740 Total Patient Beds 1,557
Net Profit or Loss 2,955

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,727,384 1,146,059 2.3798
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 878,983 2,362,240 0.3721
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 485,371 13 Nursing Administration 338,260
02,03 Captial Related - Movable Equipment 988,045 14 Central Services and Supply 0
04 Employee Benefits 1,347,730 15 Pharmacy 0
05 Administrative and General 3,079,637 16 Medical Records and Medical Library 202,213
06 Maintenance and Repairs 256,890 17 Social Services 0
07 Operation of Plant 363,984 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 335,551 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 470,460 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,868,141

County Profile for De Soto Parish - 2012